Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$334,282$334,282$373,410
Remaining term (yrs)26.326.330.0
Secondary amount$0$39,128$0
Funding fee$0$0$0
Note rate6.330%6.330%7.400%
Blended rate7.180%7.371%7.640%
1st payment$2,173.38$2,173.38$2,585.42
2nd payment$0.00$293.46$0.00
Taxes / mo$112.75$112.75$112.75
Insurance / mo$150.00$150.00$150.00
MI / mo$247.93$247.93$74.68
HOA / mo$74.00$74.00$74.00
Total monthly$2,758.06$3,051.52$2,996.85
Cash to close$80,618$41,490$41,490