Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$361,621$361,621$449,910
Remaining term (yrs)18.418.430.0
Secondary amount$0$88,289$0
Funding fee$1,808$1,808$0
Note rate6.630%6.630%7.400%
Blended rate6.630%7.095%7.640%
1st payment$2,824.67$2,824.67$3,115.09
2nd payment$0.00$662.17$0.00
Taxes / mo$171.50$171.50$171.50
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$89.98
HOA / mo$0.00$0.00$0.00
Total monthly$3,162.84$3,825.01$3,543.23
Cash to close$138,279$49,990$49,990