Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$204,572$204,572$404,100
Remaining term (yrs)14.014.030.0
Secondary amount$0$199,528$0
Funding fee$0$0$0
Note rate3.510%3.510%7.400%
Blended rate4.360%6.157%7.640%
1st payment$1,528.97$1,528.97$2,797.91
2nd payment$0.00$1,330.19$0.00
Taxes / mo$133.42$133.42$133.42
Insurance / mo$150.00$150.00$150.00
MI / mo$186.58$186.58$80.82
HOA / mo$62.00$62.00$62.00
Total monthly$2,060.96$3,391.15$3,224.14
Cash to close$244,428$44,900$44,900