Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$245,514$245,514$339,300
Remaining term (yrs)23.623.630.0
Secondary amount$0$93,786$0
Funding fee$1,228$1,228$0
Note rate3.000%3.000%7.400%
Blended rate3.000%4.658%7.640%
1st payment$1,205.52$1,205.52$2,349.24
2nd payment$0.00$703.39$0.00
Taxes / mo$272.67$272.67$272.67
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$67.86
HOA / mo$147.00$147.00$147.00
Total monthly$1,775.18$2,478.58$2,986.77
Cash to close$131,486$37,700$37,700