Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$154,733$154,733$341,910
Remaining term (yrs)22.922.930.0
Secondary amount$0$187,177$0
Funding fee$0$0$0
Note rate3.010%3.010%7.400%
Blended rate3.860%6.126%7.640%
1st payment$777.58$777.58$2,367.32
2nd payment$0.00$1,247.85$0.00
Taxes / mo$84.42$84.42$84.42
Insurance / mo$150.00$150.00$150.00
MI / mo$127.75$127.75$68.38
HOA / mo$36.67$36.67$36.67
Total monthly$1,176.42$2,424.27$2,706.78
Cash to close$225,167$37,990$37,990