Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$353,847$353,847$447,299
Remaining term (yrs)28.928.930.0
Secondary amount$0$93,452$0
Funding fee$1,769$1,769$0
Note rate6.500%6.500%7.400%
Blended rate6.500%7.022%7.640%
1st payment$2,259.64$2,259.64$3,097.01
2nd payment$0.00$700.89$0.00
Taxes / mo$163.92$163.92$163.92
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$89.46
HOA / mo$0.00$0.00$0.00
Total monthly$2,590.23$3,291.12$3,517.05
Cash to close$143,152$49,700$49,700