Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$8,111$8,111$216,000
Remaining term (yrs)24.724.730.0
Secondary amount$0$207,889$0
Funding fee$0$0$0
Note rate7.090%7.090%7.400%
Blended rate7.640%7.746%7.640%
1st payment$57.94$57.94$1,495.54
2nd payment$0.00$1,342.61$0.00
Taxes / mo$156.83$156.83$156.83
Insurance / mo$150.00$150.00$150.00
MI / mo$3.83$3.83$43.20
HOA / mo$91.00$91.00$91.00
Total monthly$459.60$1,802.21$1,936.57
Cash to close$231,889$24,000$24,000