Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$359,419$359,419$485,999
Remaining term (yrs)23.723.730.0
Secondary amount$0$126,580$0
Funding fee$1,797$1,797$0
Note rate3.230%3.230%7.400%
Blended rate3.230%4.472%7.640%
1st payment$1,803.49$1,803.49$3,364.96
2nd payment$0.00$843.87$0.00
Taxes / mo$220.17$220.17$220.17
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$97.20
HOA / mo$131.00$131.00$131.00
Total monthly$2,321.33$3,165.20$3,979.99
Cash to close$180,580$54,000$54,000