Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$160,417$160,417$405,000
Remaining term (yrs)25.225.230.0
Secondary amount$0$244,583$0
Funding fee$802$802$0
Note rate3.070%3.070%7.400%
Blended rate3.070%5.896%7.640%
1st payment$759.86$759.86$2,804.14
2nd payment$0.00$1,579.60$0.00
Taxes / mo$139.00$139.00$139.00
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$81.00
HOA / mo$18.33$18.33$18.33
Total monthly$1,067.19$2,646.79$3,192.47
Cash to close$289,583$45,000$45,000