Phillips Property Group - The Brokery
Contact

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$46,105$46,105$719,100
Remaining term (yrs)17.617.630.0
Secondary amount$0$672,995$0
Funding fee$0$0$0
Note rate4.300%4.300%7.400%
Blended rate5.150%7.583%7.640%
1st payment$309.83$309.83$4,978.90
2nd payment$0.00$4,346.43$0.00
Taxes / mo$319.92$319.92$319.92
Insurance / mo$216.67$216.67$216.67
MI / mo$44.35$44.35$143.82
HOA / mo$143.00$143.00$143.00
Total monthly$1,033.77$5,380.19$5,802.31
Cash to close$752,895$79,900$79,900